Bonus Depreciation

NNN Real Estate Acquisition Executed to Defer Taxable Gain

 

Client: Technology Entrepreneur

Transaction: Acquisition

Granite Capital was approached by a client who incurred a five-million-dollar gain on the sale of a speculative real estate holding. The client’s primary objective was deferring the gain. The secondary objective was to provide cash flow with little management needed in a lower-risk asset. A 1031 exchange was not viable to defer paying taxes on the gain. Engaged in the latter part of the year, the Granite team had a tight window to devise and execute a strategy. Understanding the client’s risk profile, short-term objectives, and long-term objectives, Granite narrowed down the options to real estate that allowed for a significant amount of the purchase price to be written off in the first year using bonus depreciation rules. Granite recommended the client purchase one or two institutional, long-term, NNN express car washes. 

Due to the equipment-intensive nature of express car washes, approximately 90% of the purchase price was eligible for depreciation in Year One. Additionally, express car washes operate on a subscription-based model, offering more predictable and consistent cash flow. In terms of operating margins, the business is mostly automated and self-serve for customers, so labor is minimal – operating margins are high. Through its network, Granite identified two high-quality, well-located car washes with experienced operators and closed on both before year end. To streamline the transaction and allow for greater execution speed, the properties were acquired with cash and refinanced several months later. The properties have absolute, NNN leases with 20-year initial terms and four options to extend the lease for successive 5-year terms. The rental rates increase by 1.0% each year during the initial term.

Services Rendered:

  • Assessing real estate asset classes for depreciation potential

  • Sourcing properties

  • Underwriting/Analyzing properties

  • Property touring

  • Broker engagement

  • Letter of Intent creation

  • Purchase and Sale Agreement negotiation

  • Performance of due diligence

  • Debt sourcing, analysis, and recommendation

  • Escrow management

  • Cost segregation management

  • Asset management


Summary: $5M Gain to Offset with Tight Timeline

Car Wash 1:

Purchase Price: $4,775,000

Equity: $1,767,000

Year One Depreciation: $3,820,000

Cash Flow plus Principal (Yr. 1): $215,727

Free Cash Flow (Yr. 1): $156,306

Cash-on-Cash Return (Yr. 1): 8.9%

 

Car Wash 2:

Purchase Price: $4,665,000

Equity: $1,665,000

Year One Depreciation: $3,732,000

Cash Flow plus Principal (Yr. 1): $207,000

Free Cash Flow (Yr. 1): $147,741

Cash-on-Cash Return (Yr. 1): 8.9%

 

Frequently Asked Questions:

Next
Next

1031 Exchange into an Absolute NNN Car Wash